Latest financial results

Overview of business results for the current interim period

In the current fiscal year, which marks the second year of our medium-term management plan "RISE TO GROWTH 2026," our group is promoting various measures based on our 7 Flags of Priority Strategy and ESG strategy. During this interim consolidated fiscal period, in order to enhance our sustainable growth potential, we have sought to further expand sales and profits by proposing new ways of working and office spaces that can implement those ways of working, and by conducting sales activities that focus on increasing value.

(Unit: million yen)

2024
Intermediate
Consolidated accounting period
2025
middle
Consolidated accounting period
Increase/decrease amount Rate of change
Sales 72,510 79,244 6,733 9.3%
Gross profit 28,077 33,869 5,792 20.6%
Selling, general and administrative expenses 21,211 23,243 2,032 9.6%
Operating income 6,866 10,625 3,759 54.8%
Non-operating income 306 280 △26 △8.6%
Non-operating expenses 335 408 72 21.7%
Ordinary profit 6,837 10,497 3,660 53.5%
Extraordinary income 1,100 71 △1,028 △93.5%
Extraordinary losses  602 103 △498 △82.8%
Interim net income before taxes and other adjustments 7,334 10,465 3,130 42.7%
Total corporate income taxes, etc.  2,245 3,510 1,265 56.4%
Interim net profit 5,089 6,955 1,865 36.7%
Interim net income attributable to owners of parent 5,086 6,960 1,873 36.8%

Sales

Sales increased by 6,733 million yen (9.3%) compared to the same period last year to 79,244 million yen. This marks the fourth consecutive interim period of increased sales and the third consecutive period of record-high sales.

  • Workplace Business performed well, primarily due to renovation projects and office relocations geared towards new hybrid work styles.
  • In Equipment & Public Works-Related Business, sales increased due to favorable performance of equipment for research facilities, despite the impact of delays in the start and completion of construction, mainly for logistics facilities, due to rising material prices.

Gross profit

Profit increased by 5,792 million yen (20.6%) compared to the same period of the previous fiscal year to 33,869 million yen.

  • Workplace Business achieved an increase in profits due to improved profit margins resulting from increased revenue and improved value provided.
  • In Equipment & Public Works-Related Business, although there was an impact of a decrease in sales of equipment for logistics facilities, etc., profits increased due to the effect of increased sales of equipment for research facilities and improved profit margins.

Selling, general and administrative expenses

In addition to an increase in personnel expenses due to business expansion, strategic expenditures for future leaps, such as strengthening IT infrastructure to promote DX, were carried out as planned, resulting in an increase of 2,032 million yen (9.6%) compared to the same period of the previous year to 23,243 million yen.

Operating income

As a result of the above, operating income increased by 3,759 million yen (54.8%) compared to the same period of the previous fiscal year to 10,625 million yen, marking a new record high for an interim period.

  • Workplace Business achieved an increase in profits due to increased revenue and improved profit margins resulting from increased value provided.
  • In Equipment & Public Works-Related Business, although there were delays in the start and completion of construction for logistics facilities, profits increased due to increased sales of research facility equipment and improved profit margins.

Non-operating income

Due to a decrease in insurance income, etc., net income decreased by 26 million yen (8.6%) compared to the same period of the previous year to 280 million yen.

Non-operating expenses

Due to an increase in interest payments due to an increase in borrowings, net cash flow increased by 72 million yen (21.7%) compared to the same period of the previous year to 408 million yen.

Ordinary profit

As a result of the above, ordinary income increased by 3,660 million yen (53.5%) compared to the same period of the previous fiscal year to 10,497 million yen.

Extraordinary income

Due to a decrease in gains on sales of fixed assets, etc., net sales decreased by 1,028 million yen (93.5%) compared to the same period of the previous year to 71 million yen.

Extraordinary losses 

Due to factors such as the provision for losses related to competition laws recorded in the same period of the previous fiscal year, operating profit decreased by 498 million yen (82.8%) to 103 million yen compared to the same period of the previous fiscal year.

Interim net income attributable to owners of parent

As a result of the above, interim net income attributable to owners of parent increased by 1,873 million yen (36.8%) compared to the same period of the previous year to 6,960 million yen. This marks the sixth consecutive interim period of increased profits and the fourth consecutive period of record-high profits.

The performance by segment is as follows:

(Unit: million yen)

Segment name 2024 midyear
Consolidated accounting period
Mid-year 2025
Consolidated accounting period
Increase/decrease amount Rate of change
Workplace Business Sales 54,063 58,571 4,507 8.3%
Operating income 5,231 8,322 3,091 59.1%
Equipment & Public Works-Related Business
Sales 17,666 19,897 2,230 12.6%
Operating income 1,572 2,221 649 41.3%
Reportable segment total Sales 71,730 78,468 6,738 9.4%
Operating income 6,803 10,543 3,740 55.0%
Others Sales 780 775 △4 △0.6%
Operating income 62 81 19 30.9%
Total Sales 72,510 79,244 6,733 9.3%
Operating income 6,866 10,625 3,759 54.8%

Overview of financial position for the current interim period

Assets, liabilities and net assets

(Unit: million yen)

2024
End of December
2025
End of June
Increase/decrease amount Rate of change
Assets section 120,521 126,248 5,727 4.8%
debt section 71,178 72,265 1,086 1.5%
Of Net Assets 49,342 53,983 4,640 9.4%

Assets section

Total assets increased by 5,727 million yen compared to the end of the previous consolidated fiscal year to 126,248 million yen due to an increase in cash and deposits.

debt section

Total liabilities increased by 1,086 million yen compared to the end of the previous consolidated fiscal year to 72,265 million yen due to an increase in borrowings, etc., despite a decrease in notes and accounts payable-trade.

Of Net Assets

Net assets increased by 4,640 million yen compared to the end of the previous consolidated fiscal year to 53,983 million yen due to an increase in retained earnings, etc. resulting from increased profits. The equity ratio increased by 1.8 percentage points from the end of the previous consolidated fiscal year to 42.7%.

Cash flow situation

The balance of cash and cash equivalents (hereinafter referred to as "funds") at the end of this interim consolidated fiscal period was 24,054 million yen, an increase of 2,560 million yen compared to the end of the previous consolidated fiscal year.
The status of each cash flow and its factors for the current interim consolidated accounting period are as follows:

Cash flow from operating activities

Due primarily to increased sales, cash flows from operating activities increased to 4,060 million yen (compared to a decrease of 3,559 million yen in the same period of the previous fiscal year).

Cash flow from investing activities

Due to expenditures for the introduction of a SCM system and capital investment in factories, the decrease in cash used in investing activities was 2,476 million yen (a decrease of 2,913 million yen in the same period of the previous year).

Cash flow from financing activities

Due to an increase in long-term borrowings, etc., net cash used in financing activities was 978 million yen (an increase of 10,267 million yen in the same period last year).

Explanation of future forecast information such as consolidated performance forecast

In the current business environment surrounding our company, securing human resources in anticipation of a decline in the working population and facilitating smooth internal communication are management issues that are attracting attention, and related demand is trending steadily due to growing interest in the state of offices.
Against this backdrop, sales in Workplace Business are expanding favorably, and operating profit is progressing smoothly in line with sales growth. Based on this, we are revising our consolidated financial forecasts for the full fiscal year ending December 2025 for sales, operating profit, ordinary profit, and net profit attributable to owners of parent.

CONTACT

For all inquiries, please click here.