Latest financial results
Overview of business results for the current interim period
In the current fiscal year, which marks the second year of our medium-term management plan "RISE TO GROWTH 2026," our group is promoting various measures based on our 7 Flags of Priority Strategy and ESG strategy. During this interim consolidated fiscal period, in order to enhance our sustainable growth potential, we have sought to further expand sales and profits by proposing new ways of working and office spaces that can implement those ways of working, and by conducting sales activities that focus on increasing value.
(Unit: million yen)
2024 Intermediate Consolidated accounting period |
2025 middle Consolidated accounting period |
Increase/decrease amount | Rate of change | |
---|---|---|---|---|
Sales | 72,510 | 79,244 | 6,733 | 9.3% |
Gross profit | 28,077 | 33,869 | 5,792 | 20.6% |
Selling, general and administrative expenses | 21,211 | 23,243 | 2,032 | 9.6% |
Operating income | 6,866 | 10,625 | 3,759 | 54.8% |
Non-operating income | 306 | 280 | △26 | △8.6% |
Non-operating expenses | 335 | 408 | 72 | 21.7% |
Ordinary profit | 6,837 | 10,497 | 3,660 | 53.5% |
Extraordinary income | 1,100 | 71 | △1,028 | △93.5% |
Extraordinary losses | 602 | 103 | △498 | △82.8% |
Interim net income before taxes and other adjustments | 7,334 | 10,465 | 3,130 | 42.7% |
Total corporate income taxes, etc. | 2,245 | 3,510 | 1,265 | 56.4% |
Interim net profit | 5,089 | 6,955 | 1,865 | 36.7% |
Interim net income attributable to owners of parent | 5,086 | 6,960 | 1,873 | 36.8% |
Sales
Sales increased by 6,733 million yen (9.3%) compared to the same period last year to 79,244 million yen. This marks the fourth consecutive interim period of increased sales and the third consecutive period of record-high sales.
- Workplace Business performed well, primarily due to renovation projects and office relocations geared towards new hybrid work styles.
- In Equipment & Public Works-Related Business, sales increased due to favorable performance of equipment for research facilities, despite the impact of delays in the start and completion of construction, mainly for logistics facilities, due to rising material prices.
Gross profit
Profit increased by 5,792 million yen (20.6%) compared to the same period of the previous fiscal year to 33,869 million yen.
- Workplace Business achieved an increase in profits due to improved profit margins resulting from increased revenue and improved value provided.
- In Equipment & Public Works-Related Business, although there was an impact of a decrease in sales of equipment for logistics facilities, etc., profits increased due to the effect of increased sales of equipment for research facilities and improved profit margins.
Selling, general and administrative expenses
In addition to an increase in personnel expenses due to business expansion, strategic expenditures for future leaps, such as strengthening IT infrastructure to promote DX, were carried out as planned, resulting in an increase of 2,032 million yen (9.6%) compared to the same period of the previous year to 23,243 million yen.
Operating income
As a result of the above, operating income increased by 3,759 million yen (54.8%) compared to the same period of the previous fiscal year to 10,625 million yen, marking a new record high for an interim period.
- Workplace Business achieved an increase in profits due to increased revenue and improved profit margins resulting from increased value provided.
- In Equipment & Public Works-Related Business, although there were delays in the start and completion of construction for logistics facilities, profits increased due to increased sales of research facility equipment and improved profit margins.
Non-operating income
Due to a decrease in insurance income, etc., net income decreased by 26 million yen (8.6%) compared to the same period of the previous year to 280 million yen.
Non-operating expenses
Due to an increase in interest payments due to an increase in borrowings, net cash flow increased by 72 million yen (21.7%) compared to the same period of the previous year to 408 million yen.
Ordinary profit
As a result of the above, ordinary income increased by 3,660 million yen (53.5%) compared to the same period of the previous fiscal year to 10,497 million yen.
Extraordinary income
Due to a decrease in gains on sales of fixed assets, etc., net sales decreased by 1,028 million yen (93.5%) compared to the same period of the previous year to 71 million yen.
Extraordinary losses
Due to factors such as the provision for losses related to competition laws recorded in the same period of the previous fiscal year, operating profit decreased by 498 million yen (82.8%) to 103 million yen compared to the same period of the previous fiscal year.
Interim net income attributable to owners of parent
As a result of the above, interim net income attributable to owners of parent increased by 1,873 million yen (36.8%) compared to the same period of the previous year to 6,960 million yen. This marks the sixth consecutive interim period of increased profits and the fourth consecutive period of record-high profits.
The performance by segment is as follows:
(Unit: million yen)
Segment name | 2024 midyear Consolidated accounting period |
Mid-year 2025 Consolidated accounting period |
Increase/decrease amount | Rate of change | |
---|---|---|---|---|---|
Workplace Business | Sales | 54,063 | 58,571 | 4,507 | 8.3% |
Operating income | 5,231 | 8,322 | 3,091 | 59.1% | |
Equipment & Public Works-Related Business |
Sales | 17,666 | 19,897 | 2,230 | 12.6% |
Operating income | 1,572 | 2,221 | 649 | 41.3% | |
Reportable segment total | Sales | 71,730 | 78,468 | 6,738 | 9.4% |
Operating income | 6,803 | 10,543 | 3,740 | 55.0% | |
Others | Sales | 780 | 775 | △4 | △0.6% |
Operating income | 62 | 81 | 19 | 30.9% | |
Total | Sales | 72,510 | 79,244 | 6,733 | 9.3% |
Operating income | 6,866 | 10,625 | 3,759 | 54.8% |
Overview of financial position for the current interim period
Assets, liabilities and net assets
(Unit: million yen)
2024 End of December |
2025 End of June |
Increase/decrease amount | Rate of change | |
---|---|---|---|---|
Assets section | 120,521 | 126,248 | 5,727 | 4.8% |
debt section | 71,178 | 72,265 | 1,086 | 1.5% |
Of Net Assets | 49,342 | 53,983 | 4,640 | 9.4% |
Assets section
Total assets increased by 5,727 million yen compared to the end of the previous consolidated fiscal year to 126,248 million yen due to an increase in cash and deposits.
debt section
Total liabilities increased by 1,086 million yen compared to the end of the previous consolidated fiscal year to 72,265 million yen due to an increase in borrowings, etc., despite a decrease in notes and accounts payable-trade.
Of Net Assets
Net assets increased by 4,640 million yen compared to the end of the previous consolidated fiscal year to 53,983 million yen due to an increase in retained earnings, etc. resulting from increased profits. The equity ratio increased by 1.8 percentage points from the end of the previous consolidated fiscal year to 42.7%.
Cash flow situation
The balance of cash and cash equivalents (hereinafter referred to as "funds") at the end of this interim consolidated fiscal period was 24,054 million yen, an increase of 2,560 million yen compared to the end of the previous consolidated fiscal year.
The status of each cash flow and its factors for the current interim consolidated accounting period are as follows:
Cash flow from operating activities
Due primarily to increased sales, cash flows from operating activities increased to 4,060 million yen (compared to a decrease of 3,559 million yen in the same period of the previous fiscal year).
Cash flow from investing activities
Due to expenditures for the introduction of a SCM system and capital investment in factories, the decrease in cash used in investing activities was 2,476 million yen (a decrease of 2,913 million yen in the same period of the previous year).
Cash flow from financing activities
Due to an increase in long-term borrowings, etc., net cash used in financing activities was 978 million yen (an increase of 10,267 million yen in the same period last year).
Explanation of future forecast information such as consolidated performance forecast
In the current business environment surrounding our company, securing human resources in anticipation of a decline in the working population and facilitating smooth internal communication are management issues that are attracting attention, and related demand is trending steadily due to growing interest in the state of offices.
Against this backdrop, sales in Workplace Business are expanding favorably, and operating profit is progressing smoothly in line with sales growth. Based on this, we are revising our consolidated financial forecasts for the full fiscal year ending December 2025 for sales, operating profit, ordinary profit, and net profit attributable to owners of parent.
- Investor Relations
- IR News
- Top message
- To all investors
- IR Policies
- IR resource room
- Latest financial results overview
- Financial summary/timely disclosure documents
- Securities report
- Briefing materials/videos
- Sponsored research report
- Integrated report (annual report)
- Corporate Governance Report
- Itoki's Business Model
- Itoki News (Annual Report/Interim Report)
- Electronic public notice
- Performance/finance
- Stock information
- IR event
- Dialogue with shareholders (IR activities)