New Medium-Term Management Plan RISE TO GROWTH 2026
MISSION MISSION

We Design Tomorrow. We Design WORK-Style. We Design Tomorrow. We Design WORK-Style. We Design Tomorrow. We Design WORK-Style We Design Tomorrow. We Design WORK-Style

We connect to tomorrow,
Fresh, valuable and fulfilling "WORK-Style"
 Designed and
The "space" and "environment" in which our customers work
We practice creating spaces.
This time, we have established a sustainable growth
With the aim of improving
Towards a high profitability phase in 2026
We have formulated a medium-term management plan.

RISE ITOKI 2023
 achievements

Achieved the target by a large margin

Sales and operating profits both reached record highs

*Itoki Crebio Corporation and Itoki Corporation merged.
Since 2005
Sales
Operating profit and profit margin
ROE

The pride our employees feel,
 significant improvement in external evaluation

Employee engagement survey results
Stock Price

RIZE TO GROUTH 2026 機会と挑戦

01

  • Growing interest in human capital management
  • Diversification of lifestyles and work styles
  • Accelerating digitalization
  • Market growth as workplaces reassess
02

  • Maximizing the power of working people
  • Contributing to value creation through space
  • Changing office design with real and digital

RIZE TO GROUTH 2026 事業戦略と強み

03.DOMAIN 主な事業領域

Workplace area

Work base

Work base

Remote Locations

Remote Locations

x

Specialized facilities area

Logistics Hub

Logistics Hub

R&D Center

R&D Center

DOMAIN

04.STRANGTH 強み

TECH

  • Manufacturing and technology
  • Know-how and track record
  • Data-Driven

DESIGN

  • Product
  • Interior
  • UX (User Experience)

PEOPLE

  • Pride
  • Motivation
  • Professional

VISON

Vibrant People, Beautiful Planet.

MISSION

We Design Tomorrow. We Design WORK-Style.

STRANGTH

Numerical targets for 2026

Sales: 150 billion yen Operating profit: 14 billion yen Operating profit margin: 9% ROE: 15%

Plans by segment

7Flags

*Office 1.0: Product-based product sales business /
Office 2.0: Space-based product solution business
*Office 3.0: Work style-based office DX business
ESG Strategy

7Flags 01 Office1.0/2.0
領域

For new ways of working and the office spaces that implement those ways of working,
Strengthen value-added proposals and secure a base for sales and profits

Sales in 2026: +10% growth compared to 2023 Operating profit margin of 10% by 2026
01

By strengthening product appeal,
promoting the value of the experience

Ofiice1.0

  • Improved design
    increased brand presence

    Rebranding of our own products/
    use of overseas brands and external designers

  • Fusion with digital devices
    furniture development

    Accommodating hybrid work
    new product development and sales expansion

  • Review of overseas sales structure

    Expand sales mainly in the ASEAN region

02

In one space
Added value proposal

Ofiice2.0

  • Strengthening the spatial design field

    Expanding opportunities for young creators to develop their skills/
    strengthening trend dissemination capabilities

  • In the consulting field
    expanding and deepening

    Providing knowledge that meets modern needs, such as digital transformation of office space and diversifying and complex working styles

  • Construction products based on spatial integration proposals
    (building materials and interior construction) sales expansion

    Develop new building materials and expand sales

7Flags 02 Office3.0領域

With the IoT of office furniture and spatial sensing,
develop services that provide optimal working styles and office spaces

Single-year sales of 3 billion yen in 2026 Total investment over three years: 2.5 billion yen
*Labor costs are excluded
01

New data service
development

Ofiice3.0

Verify with data before implementation
optimize operations even after implementation

Responding to business changes
 the ever-evolving office

02

Collaboration with AI companies and
 capital alliance

Image processing, natural language processing,
Optimization simulation, etc.
Advanced AI technology
Startups
With companies
Create new value

7Flags 03 専門施設領域

In the areas of logistics facilities and research facilities
allocate resources to development and engineering to develop it into the second pillar of our business

2016 Specialized facility sales: 30 billion yen (+40% growth compared to 2023) Operating profit in 2026: 2 billion yen (40% growth compared to 2023) Strengthen development and engineering structure by 2026: +50+ employees
01

Expansion of specialized facilities

  • Logistics facilities

    Wide variety of SAS *1 for logistics

    • Developed for the growing frozen food market
    • Compact size allows for automation in various fields
    • Expansion to automated warehouses in ASEAN countries
  • Research Facilities

    Expanding market share by introducing new products

    • Strengthening customer touchpoints
    • Expansion to ASEAN and other regions
  • Drug discovery/Medical and semiconductor manufacturing

    Establishing growth business areas

    • Establishing a clean equipment business in the pharmaceutical/medical fields
    • Strengthening sales of automatic cleaning equipment in the semiconductor manufacturing field
*1 SAS: A shuttle-type automated warehouse system that pursues high speed and compactness *2 Mechatronics: A general term for control technology using electronic circuits to make machines perform complex operations *3 Airflow control: Controlling the work space when handling raw materials using a draft chamber (local exhaust device) for the purpose of health, safety and quality control
02

Establishing a maintenance business

  • 01

    Logistics facilities

    Development of predictive maintenance services using data/IoT

  • 02

    research facility

    Establishment of a maintenance service business backed by architectural and air conditioning related technologies

7Flags 04 高収益化

By restructuring the group's production and supply system and revamping the company's internal IT infrastructure,
Improve production and business efficiency

2026 manufacturing costs + logistics costs (consolidated) 5% reduction compared to 2023 Increase in operating profit per person by 50% in 2026 compared to 2023 Cumulative internal IT-related investments over three years (DX): 8 billion yen
01

Supply chain
optimization

Improve efficiency through production reforms
 promoting cost reduction

  • 01
    Group-wide production optimization
    • Support for multi-product production
    • Reorganization of 11 domestic factories
    • Licensed production
    • Expansion of OEM production
  • 02
    Reviewing procurement and strengthening cooperation with suppliers
    • Joint procurement of materials through external collaboration

Improve efficiency through logistics reforms
 reduce logistics costs

  • 01
    SCM * Supporting reform in the medium to long term
    Foundation Building
    • Visualization of logistics costs
    • System renovation to accommodate advanced ERP
    ※Supply Chain Management
  • 02
    Review of logistics and construction systems across the entire group
    • Optimization of logistics distribution centers
    • Improving delivery efficiency by using pallets
02

"Standardization, simplification, and automation" of operations

Advanced ERP for IT infrastructure

  • Improve the accuracy of production and logistics planning
  • Accelerate financial settlement (aiming for disclosure within the month)
  • Utilizing AI to streamline processing operations

7Flags 05 グループシナジー

Through structural reform projects implemented by Itoki alone
we will spread our success stories to group companies and pursue group synergy.

Consolidated Group companies in 2026 * Operating profit margin: 2% improvement compared to 2023 * Simple combined figure for consolidated Group companies excluding Itoki Cash out from outside the group in 2026: 3 billion yen reduction *The amount of sales of each consolidated company (including Itoki) to companies outside the group
01

Group company structure
 horizontal expansion of reform methods

2021-2023
Structural Reform Project
overview
  • Sales reform project
  • Production and supply reform project
  • Asset efficiency project
  • High profitability building materials project
  • Product development strategy project
  • Personnel and evaluation system project
  • DX/IT strategy project
Expand to group companies
02

Between group companies
 promoting functional collaboration

Examples of functional collaboration

  • Construction function

    Strengthening integration and collaboration of engineering functions at the group level in the domestic office market and logistics and research facility market

  • Manufacturing function

    Strengthening cooperation among group companies, including dalton

  • Overseas sales function

    Strengthen sales of SAS for logistics and research facility products by utilizing sales channels in the overseas office market

7Flags 06 人的資本

With personnel system reform at the core,
encourage proactive and proactive "creativity and ingenuity"

2026 Employee Engagement Survey Results 85% *Percentage of positive responses to the key index "pride" Ratio of female managers by 2026: 13%
01

Reforming the personnel system

PROFESSIONAL

Continued business growth
strengthening the expertise we create

x

RETENTION

Highly motivated people
continue working energetically

x

PAY FOR PERFORMANCE

Produce results
treating human resources

02

We Design Tomorrow. We Design WORK-Style.

MISSION STATEMENT

7Flags 07 財務戦略

From a medium- to long-term perspective,
plan and implement growth strategy investments, employee returns, and shareholder returns

01

Strategic investment/R&D/Capital investment (including strategic expenditure)

  • 01

    Strategic investments

    Development investment for new businesses and business expansion, digital transformation investment, M&A, etc.

  • 02

    R&D

    Research and development expenses, experimental research expenses

  • 03

    Capital investment

    Introduction and renewal of equipment for production optimization, new product molds, other infrastructure investments, etc.

02

Human capital investment

  • 01

    Working environment investment

    Renovation of ITOKI TOKYO XORK (head office), R&D, sales, production, logistics base, etc.

  • 02

    Education investment

    Skills development and reskilling

  • 03

    Engagement investment

    Strategic expenditures to improve employee engagement (strengthening internal communication, employee incentives, etc.)

03

shareholder return

  • 01

    Dividend

    Maintain stable dividends and aim for a dividend payout ratio of 40%

  • 02

    Share buybacks

    Consider flexible share buybacks

Cash allocation

Generate three times more cash and invest in growth compared to the entire mid-term plan

Capital costs and
 stock price conscious
 management
towards realization
 correspondence

  • The cost of equity capital is calculated not only by CAPM (Capital Asset Pricing Model), but also based on the stock yield from an investor's perspective (assumed cost of equity capital is 9-10%).
  • ROE improved due to the results of the structural reforms implemented in the previous mid-term plan, and profit margins improved significantly. We will continue to implement this in the new mid-term plan.
  • PBR improved from 0.5 to over 1 thanks to structural reforms and IR initiatives.

ROE trends

We will achieve a significant increase in profit margins by 2026

PBR trends

The target is to exceed 1x by 2023. We will continue to implement effective structural reforms.
Relationship between PBR, POE, and cost of equity capital

Improve ROE,
and efforts to reduce shareholder capital costs

By steadily implementing the 7 Flags, we will achieve continuous growth by controlling capital costs and improving ROE.
RISE TO GROWTH 2026

There is also a video of the briefing session on the new medium-term management plan.
Please take a look.(japanese only)